Westwind 1

Operating Costs:

Variable Costs (Per /Hr):

Fuel Cost: $1,565

Maintenance Labor: $250

Parts: $667

Maintenance Programs: $702

Misc. Trip Cost: $1,148

Total Variable Cost (Per/ Hr): $4,082

Annual Fixed Costs:

Insurance:

Liability And Hull: $30,203

Maintenance Software: $57,601

Misc. Services: $56,702

Periodic Costs:

Modernization: $37,601

Training Costs:

Flight Crew Training: $34,080

Maint. Tech Training: $8,520

Facilities Costs:

Hangar/Office Lease Expense: $37,327

Misc Office Expense: $8,100

Personnel Costs:

Pilots: $311,600

Technician: $36,000

Contractors: $25,000

Total Annual Cost: (Annual Fixed Costs + Variable Costs * Hours Flown): $642,734